Annual Report Financial Analysis – Part 4 Shareholder Value

08 Aug 2015 18:48
Tags annual_report financial_statements

Back to list of posts

Welcome to Part 4 of our Annual Report Financial Analysis. At the end of this series I will share the spreadsheet used throughout the exercise which will include all of the formulas to calculate the ratios and on which statement to find the values to populate.

As a reminder, to perform this exercise you will need the financial statements from your selected stock and one of its top competitors. Throughout this series we will be comparing Johnson & Johnson (JNJ) to Pfizer (PFE) as our example.

The shareholder value analysis will go over some of the more widely used valuation measures used by shareholders of common stock.

It is important to note that many of the shareholder valuations are calculated using the amount of outstanding shares. Results can be manipulated by decreasing or increasing the number of shares through buybacks or new share issuance.

Price to Earnings Ratio (P/E) – A measure of investor’s expectations in relation to current market stock price. There is no standard measure for good or bad and numbers can vary based on investor expectations. A recommended approach is to determine the standard P/E for a given sector or to only compare similar companies in the same sector. The P/E ratio is calculated by dividing Stock Price by Earnings per Share (EPS)

P/E = Stock Price / EPS

Book Value – Is the minimum asset value of a company. Book value is calculated subtracting Total Liabilities from Total Assets. This value can be further defined by dividing the Book Value by the Number of Outstanding Shares to provide a Book Value per Share. If a book value per share is below its stock price it may represent a value opportunity.

Book Value = Total Assets – Total Liabilities

Book Value per Share = Book Value / Outstanding Number of Shares

Dividends – An amount that a company returns to shareholders in the form of cash for investing in their company. Dividends are usually displayed as a Dividends per Share value and also expressed as a yield percentage.

Dividend per Share = Total Dividends / Outstanding Number of Shares

Dividend Yield = Dividend per Share / Stock Price

Another measure of dividends popular among investors is dividend growth or the ability of a company to increase dividend payouts to shareholder. There are two ways to measure growth, the first is based on pure total dividends paid and the second is based on dividends per share. What is the difference? The later can change dramatically based on the number of outstanding shares.

Dividends Paid Year over Year Growth = (Dividends Current Year – Dividends Prior Year) / Dividends Prior Year

Dividends Per Share Year over Year Growth = (Dividends per Share Current Year – Dividends per Share Prior Year) / Dividends per Share Prior Year

Now we can try putting these to use by comparing Johnson & Johnson (JNJ) to Pfizer (PFE)


Which company looks to be the better value? Johnson & Johnson (JNJ) maintains a better and more consistent P/E. Pfizer (PFE) has a stronger book value. Both have similar dividend per share YoY growth rates but the real difference lies within the actual dividend paid.

PFE’s actual dividends paid only increased 0.44% and 0.77% in 2014 and 2013. So how can their dividend per share growth be so much larger? The answer to a larger portion of the increases is due to the massive share buybacks. By reducing the number of shares available they are artificially generating growth. The other contributor to their dividend growth was increasing the percentage of income allocated towards dividend payments.

Considering from our earlier analysis that PFE had a Return on Assets of only 5% during 2014 it beckons the question if PFE is adequately spending their surplus cash in the best interest of shareholders. Due to these facts I would be concerned over how sustainable their continued Dividend per Share Growth Rate is going forward.

In this round JNJ is the winner.

So now we have completed our last analysis so it’s time to see who the overall winner was

Analysis Winner
Liquidity EVEN
Profitability JNJ
Credit Risk JNJ
Shareholder Value JNJ

There you have it, JNJ is our overall winner!

I realize there were a lot of numbers and formulas and as promised to make this easier the spreadsheet used throughout is available for download and available on our Resources Page under Tools.

DISCLAIMER: This analysis only evaluates the financial strength of a company and will not predict stock prices or speculation on where stock prices will go.

Comments: 0

Add a New Comment
or Sign in as Wikidot user
(will not be published)
- +

Unless otherwise stated, the content of this page is licensed under Creative Commons Attribution-ShareAlike 3.0 License